Hess Corporation Logo

Press Release

<< Back

Hess Reports Estimated Results for the Fourth Quarter of 2006
01/31/2007

NEW YORK, Jan 31, 2007 (BUSINESS WIRE) -- Hess Corporation (NYSE: HES)

Hess Corporation reported net income of $359 million for the fourth quarter of 2006 compared with net income of $452 million for the fourth quarter of 2005. For the full year, net income was $1,916 million compared with $1,242 million in 2005. See the following page for a table and description of items affecting the comparability of earnings between periods. The after-tax results by major operating activity were as follows:

                                Three months ended      Year ended
                                   December 31          December 31
                              ---------------------- -----------------
                                  2006*       2005*   2006*     2005
                              -------------- ------- -------- --------
                              (In millions, except per share amounts)

Exploration and Production          $   350  $  298  $ 1,763  $ 1,058
Marketing and Refining                   67     229      390      515
Corporate                               (27)    (41)    (110)    (191)
Interest expense                        (31)    (34)    (127)    (140)
                              -------------- ------- -------- --------

Net income                          $   359  $  452  $ 1,916  $ 1,242
                              ============== ======= ======== ========

Net income per share
 (diluted)**                        $  1.13  $ 1.44  $  6.07  $  3.98
                              ============== ======= ======== ========

Weighted average number of
 shares (diluted)**                   316.4   314.5    315.7    312.1
                              ============== ======= ======== ========

*   Unaudited
** Weighted average number of shares and per-share amounts in all
 periods reflect the impact of the 3-for-1 stock split on May 31,
 2006.

Exploration and Production earnings were $350 million in the fourth quarter of 2006 compared with $298 million in the fourth quarter of 2005. The Corporation's oil and gas production, on a barrel-of-oil equivalent basis, was 366,000 barrels per day in the fourth quarter of 2006 compared with 316,000 barrels per day in the fourth quarter of 2005.

In the fourth quarter of 2006, the Corporation's average worldwide crude oil selling price, including the effect of hedging, was $50.76 per barrel, an increase of $16.67 per barrel from the fourth quarter of 2005. The increase primarily reflects reduced hedge positions in 2006. The Corporation's average worldwide natural gas selling price was $5.25 per Mcf in the fourth quarter of 2006, compared to $7.14 per Mcf in the fourth quarter of 2005.

Marketing and Refining earnings were $67 million in the fourth quarter of 2006 compared with $229 million in the fourth quarter of 2005. Refining earnings were $45 million in the fourth quarter of 2006 compared with $83 million in the fourth quarter of 2005 principally reflecting lower refined product margins. Marketing earnings were $17 million in the fourth quarter of 2006 compared with $131 million in the same period of 2005, primarily reflecting lower margins. Earnings from trading operations were $5 million in the fourth quarter of 2006 compared to $15 million in the fourth quarter of 2005.

The following items, on an after-tax basis, are included in net income (in millions):

                                    Three months ended   Year ended
                                       December 31       December 31
                                    ------------------ ---------------
                                      2006     2005     2006    2005
                                    --------- -------- ------- -------
Exploration and Production
-----------------------------------
  Gains from asset sales               $   -    $  30  $  236   $  41
  Income tax adjustments                   -        -     (45)     11
  Accrued office closing costs             -        -     (18)      -
  Hurricane related costs                  -      (12)      -     (26)
  Legal settlement                         -        -       -      11
Marketing and Refining
-----------------------------------
  LIFO inventory liquidation               -       25       -      32
  Charge related to customer
   bankruptcy                              -       (8)      -      (8)
Corporate
-----------------------------------
  Tax on repatriated earnings              -        -       -     (72)
  Premiums on bond repurchases             -      (19)      -     (26)
                                    --------- -------- ------- -------

                                       $   -    $  16  $  173   $ (37)
                                    ========= ======== ======= =======

The gains from asset sales for the year 2006 relate to the sale of certain United States producing properties. During 2006 the United Kingdom increased the supplementary tax on petroleum operations from 10% to 20%. As a result, the Corporation recorded a $45 million adjustment to its United Kingdom deferred tax liability. The year 2006 results also include a charge for vacated leased office space.

Net cash provided by operating activities was $3,491 million in 2006 compared with $1,840 million in 2005. Proceeds from asset sales in 2006 totaled $444 million. Capital and exploratory expenditures for the year 2006 amounted to $4,056 million of which $3,887 million related to Exploration and Production activities. Capital and exploratory expenditures for the year 2005 amounted to $2,490 million, including $2,384 million for Exploration and Production.

At December 31, 2006, cash and cash equivalents totaled $383 million compared with $315 million at December 31, 2005. Total debt was $3,772 million at December 31, 2006 and $3,785 million at December 31, 2005. The Corporation's debt to capitalization ratio at December 31, 2006 was 31.7% compared with 37.6% at the end of 2005.

Hess Corporation will review fourth quarter financial and operating results and other matters on a webcast at 10 a.m. today. For details on the event, refer to the Investor Relations section of our website at www.hess.com.

Hess Corporation, with headquarters in New York, is a global integrated energy company engaged in the exploration for and the development, production, purchase, transportation and sale of crude oil and natural gas. The Corporation also manufactures, purchases, trades and markets refined petroleum and other energy products.

Forward Looking Statements

Certain statements in this release may constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties and other factors which may cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, uncertainties inherent in the measurement and interpretation of geological, geophysical and other technical data.

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
               SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                       (IN MILLIONS OF DOLLARS)


                                             Fourth   Fourth    Third
                                             Quarter  Quarter  Quarter
                                              2006     2005     2006
                                            -------- -------- --------

Income Statement
--------------------------------------------
 Revenues and Non-operating Income
  Sales (excluding excise taxes) and other
   operating revenues                       $ 7,155  $ 7,059  $ 7,035
  Non-operating income
   Equity in income of HOVENSA L.L.C.            32       67       70
   Gain on asset sales                           --       30       --
   Other, net                                    22      (10)      25
                                            -------- -------- --------

    Total revenues and non-operating income   7,209    7,146    7,130
                                            -------- -------- --------

 Costs and Expenses
  Cost of products sold (excluding items
   shown separately below)                    5,058    5,367    4,899
  Production expenses                           358      284      323
  Marketing expenses                            254      238      230
  Exploration expenses, including dry holes
   and lease impairment                         140       86      221
  Other operating expenses                       35       37       34
  General and administrative expenses           117      103      115
  Interest expense                               51       55       49
  Depreciation, depletion and amortization      353      258      323
                                            -------- -------- --------

    Total costs and expenses                  6,366    6,428    6,194
                                            -------- -------- --------

  Income before income taxes                    843      718      936
  Provision for income taxes                    484      266      639
                                            -------- -------- --------

  Net income                                $   359  $   452  $   297
                                            ======== ======== ========

  Preferred stock dividends                       8       12       12
                                            -------- -------- --------

  Net income applicable to common
   stockholders                             $   351  $   440  $   285
                                            ======== ======== ========

Supplemental Income Statement Information
--------------------------------------------
 Foreign currency gains (losses) net, after-
  tax                                       $     5  $     2  $    --
 Capitalized interest                            25       23       25

Cash Flow Information
--------------------------------------------
 Net cash provided by operating activities
  (*)                                       $   779  $   289  $   828

Capital and Exploratory Expenditures
--------------------------------------------
 Exploration and Production
  United States                             $   269  $    95  $   252
  International                                 715      654      531
                                            -------- -------- --------

   Total Exploration and Production             984      749      783
 Marketing, Refining and Corporate               47       32       47
                                            -------- -------- --------

   Total Capital and Exploratory
    Expenditures                            $ 1,031  $   781  $   830
                                            ======== ======== ========

 Exploration expenses charged to income
  included above
  United States                             $    42  $    28  $    19
  International                                  28       29       23
                                            -------- -------- --------

                                            $    70  $    57  $    42
                                            ======== ======== ========

 (*) Includes changes in working capital

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
               SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                       (IN MILLIONS OF DOLLARS)


                                                           Year
                                                     -----------------

                                                       2006     2005
                                                     -------- --------
Income Statement
----------------------------------------------------
 Revenues and Non-operating Income
  Sales (excluding excise taxes) and other operating
   revenues                                          $28,067  $22,747
  Non-operating income
   Equity in income of HOVENSA L.L.C.                    203      376
   Gain on asset sales                                   369       48
   Other, net                                             81       84
                                                     -------- --------

    Total revenues and non-operating income           28,720   23,255
                                                     -------- --------

 Costs and Expenses
  Cost of products sold (excluding items shown
   separately below)                                  19,912   17,041
  Production expenses                                  1,250    1,007
  Marketing expenses                                     940      842
  Exploration expenses, including dry holes
   and lease impairment                                  552      397
  Other operating expenses                               130      136
  General and administrative expenses                    471      357
  Interest expense                                       201      224
  Depreciation, depletion and amortization             1,224    1,025
                                                     -------- --------

    Total costs and expenses                          24,680   21,029
                                                     -------- --------

  Income before income taxes                           4,040    2,226
  Provision for income taxes                           2,124      984
                                                     -------- --------

  Net income                                         $ 1,916  $ 1,242
                                                     ======== ========

  Preferred stock dividends                               44       48
                                                     -------- --------

  Net income applicable to common stockholders       $ 1,872  $ 1,194
                                                     ======== ========


Supplemental Income Statement Information
----------------------------------------------------
 Foreign currency gains (losses) net, after-tax      $    10  $    18
 Capitalized interest                                    100       80

Cash Flow Information
----------------------------------------------------
 Net cash provided by operating activities (*)       $ 3,491  $ 1,840

Capital and Exploratory Expenditures
----------------------------------------------------
 Exploration and Production
  United States                                      $   908  $   353
  International                                        2,979    2,031
                                                     -------- --------

   Total Exploration and Production                    3,887    2,384
 Marketing, Refining and Corporate                       169      106
                                                     -------- --------

   Total Capital and Exploratory Expenditures        $ 4,056  $ 2,490
                                                     ======== ========

 Exploration expenses charged to income included above
  United States                                      $   110  $    89
  International                                          102       60
                                                     -------- --------

                                                     $   212  $   149
                                                     ======== ========

(*) Includes changes in working capital

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
               SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                       (IN MILLIONS OF DOLLARS)


                                            December 31   December 31
                                               2006          2005
                                           ------------- -------------
Balance Sheet Information
------------------------------------------

  Cash and cash equivalents                $        383  $        315
  Other current assets                            5,347         4,975
  Investments                                     1,200         1,389
  Property, plant and equipment - net            12,310         9,512
  Other long-term assets                          3,082         2,924
                                           ------------- -------------

    Total assets                           $     22,322  $     19,115
                                           ============= =============

  Current maturities of long-term debt     $         27  $         26
  Other current liabilities                       6,579         6,421
  Long-term debt                                  3,745         3,759
  Other long-term liabilities                     3,860         2,623
  Stockholders' equity excluding other
   comprehensive income (loss)                    9,675         7,812
  Accumulated other comprehensive income
   (loss)                                        (1,564)       (1,526)
                                           ------------- -------------

    Total liabilities and stockholders'
     equity                                $     22,322  $     19,115
                                           ============= =============

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
           EXPLORATION AND PRODUCTION EARNINGS (UNAUDITED)
                       (IN MILLIONS OF DOLLARS)


                                             Fourth Quarter 2006
                                        ------------------------------
                                        United
                                        States  International   Total
                                        ------- -------------- -------


 Sales and other operating revenues       $244         $1,438  $1,682
 Non-operating income                        3             18      21
                                        ------- -------------- -------
      Total revenues                       247          1,456   1,703
                                        ------- -------------- -------
 Costs and expenses
  Production expenses, including
   related taxes                            59            299     358
  Exploration expenses, including dry
   holes and lease impairment               94             46     140
  General, administrative and other
   expenses                                 30             16      46
  Depreciation, depletion and
   amortization                             31            305     336
                                        ------- -------------- -------
      Total costs and expenses             214            666     880
                                        ------- -------------- -------

  Results of operations before income
   taxes                                    33            790     823
  Provision for income taxes                12            461     473
                                        ------- -------------- -------
 Results of operations                     $21           $329    $350
                                        ======= ============== =======

                                             Fourth Quarter 2005
                                        ------------------------------
                                        United
                                        States  International   Total
                                        ------- -------------- -------


 Sales and other operating revenues       $274           $826  $1,100
 Non-operating income                        3             28      31
                                        ------- -------------- -------
      Total revenues                       277            854   1,131
                                        ------- -------------- -------
 Costs and expenses
  Production expenses, including
   related taxes                            70            214     284
  Exploration expenses, including dry
   holes and lease impairment               34             52      86
  General, administrative and other
   expenses                                 21             22      43
  Depreciation, depletion and
   amortization                             24            216     240
                                        ------- -------------- -------
       Total costs and expenses            149            504     653
                                        ------- -------------- -------

  Results of operations before income
   taxes                                   128            350     478
  Provision for income taxes                43            137     180
                                        ------- -------------- -------
 Results of operations                     $85           $213    $298
                                        ======= ============== =======

                                              Third Quarter 2006
                                        ------------------------------
                                        United
                                        States  International   Total
                                        ------- -------------- -------


 Sales and other operating revenues       $314         $1,351  $1,665
 Non-operating income                       14              1      15
                                        ------- -------------- -------
       Total revenues                      328          1,352   1,680
                                        ------- -------------- -------
 Costs and expenses
  Production expenses, including
   related taxes                            55            268     323
  Exploration expenses, including dry
   holes and lease impairment              164             57     221
  General, administrative and other
   expenses                                 21             25      46
  Depreciation, depletion and
   amortization                             35            271     306
                                        ------- -------------- -------
       Total costs and expenses            275            621     896
                                        ------- -------------- -------

  Results of operations before income
   taxes                                    53            731     784
  Provision for income taxes                20            558     578
                                        ------- -------------- -------
 Results of operations                     $33           $173    $206
                                        ======= ============== =======

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
           EXPLORATION AND PRODUCTION EARNINGS (UNAUDITED)
                       (IN MILLIONS OF DOLLARS)


                                                  Year 2006
                                       -------------------------------
                                        United
                                        States  International  Total
                                       -------- ------------- --------


Sales and other operating revenues     $ 1,232       $ 5,292  $ 6,524
Non-operating income                       385            43      428
                                       -------- ------------- --------
     Total revenues                      1,617         5,335    6,952
                                       -------- ------------- --------
Costs and expenses
 Production expenses, including
  related taxes                            221         1,029    1,250
 Exploration expenses, including dry
  holes and lease impairment               353           199      552
 General, administrative and other
  expenses                                  95           114      209
 Depreciation, depletion and
  amortization                             127         1,032    1,159
                                       -------- ------------- --------
     Total costs and expenses              796         2,374    3,170
                                       -------- ------------- --------

 Results of operations before income
  taxes                                    821         2,961    3,782
 Provision for income taxes                296         1,723    2,019
                                       -------- ------------- --------
Results of operations                  $   525       $ 1,238  $ 1,763
                                       ======== ============= ========


                                                  Year 2005
                                       -------------------------------
                                        United
                                        States  International  Total
                                       -------- ------------- --------


Sales and other operating revenues     $ 1,097       $ 3,113  $ 4,210
Non-operating income (expenses)             (1)           95       94
                                       -------- ------------- --------
     Total revenues                      1,096         3,208    4,304
                                       -------- ------------- --------
Costs and expenses
 Production expenses, including
  related taxes                            253           754    1,007
 Exploration expenses, including dry
  holes and lease impairment               233           164      397
 General, administrative and other
  expenses                                  74            66      140
 Depreciation, depletion and
  amortization                             145           820      965
                                       -------- ------------- --------
     Total costs and expenses              705         1,804    2,509
                                       -------- ------------- --------

 Results of operations before income
  taxes                                    391         1,404    1,795
 Provision for income taxes                141           596      737
                                       -------- ------------- --------
Results of operations                  $   250       $   808  $ 1,058
                                       ======== ============= ========

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
                     SUPPLEMENTAL OPERATING DATA
          (IN THOUSANDS, EXCEPT FOR AVERAGE SELLING PRICES)

                                              Fourth  Fourth   Third
                                             Quarter  Quarter Quarter
                                               2006    2005     2006
                                             -------- ------- --------

Operating Data
--------------------------------------------
 Net Production Per Day
 -------------------------------------------
  Crude oil - barrels
   United States                                  29      37       34
   Europe                                        111     105      102
   Africa                                         89      66       86
   Asia and other                                 13      10       13
                                             -------- ------- --------
         Total                                   242     218      235
                                             ======== ======= ========

  Natural gas liquids - barrels
   United States                                   9       9       11
   Europe                                          7       4        5
                                             -------- ------- --------
         Total                                    16      13       16
                                             ======== ======= ========

  Natural gas - mcf
   United States                                  91     112      109
   Europe                                        336     254      274
   Asia and other                                223     147      226
                                             -------- ------- --------
          Total                                  650     513      609
                                             ======== ======= ========

  Barrels of oil equivalent                      366     316      352
                                             ======== ======= ========


 Average Selling Price
 -------------------------------------------
  Crude oil - per barrel (including hedging)
   United States                             $ 53.64  $30.95  $ 65.41
   Europe                                      50.01   33.50    59.97
   Africa                                      49.77   34.08    54.52
   Asia and other                              57.09   55.30    67.24
            Worldwide                          50.76   34.09    58.81

  Crude oil - per barrel (excluding hedging)
   United States                             $ 53.64  $54.85  $ 65.41
   Europe                                      51.79   53.10    62.79
   Africa                                      57.11   54.72    66.43
   Asia and other                              57.09   55.30    67.24
            Worldwide                          54.46   53.99    64.73

  Natural gas liquids - per barrel
   United States                             $ 43.68  $48.67  $ 49.17
   Europe                                      45.19   44.60    50.30
             Worldwide                         44.33   47.17    49.54

  Natural gas - per mcf
   United States                             $  6.27  $11.75  $  5.99
   Europe                                       5.55    6.91     5.37
   Asia and other                               4.39    4.04     3.91
             Worldwide                          5.25    7.14     4.94

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
                     SUPPLEMENTAL OPERATING DATA
          (IN THOUSANDS, EXCEPT FOR AVERAGE SELLING PRICES)


                                                           Year
                                                     -----------------

                                                       2006     2005
                                                     -------- --------
Operating Data
----------------------------------------------------
 Net Production Per Day
 ---------------------------------------------------
  Crude oil - barrels
   United States                                          36       44
   Europe                                                109      110
   Africa                                                 85       67
   Asia and other                                         12        7
                                                     -------- --------
            Total                                        242      228
                                                     ======== ========

  Natural gas liquids - barrels
   United States                                          10       12
   Europe                                                  5        4
                                                     -------- --------
            Total                                         15       16
                                                     ======== ========

  Natural gas - mcf
   United States                                         110      137
   Europe                                                283      274
   Asia and other                                        219      133
                                                     -------- --------
            Total                                        612      544
                                                     ======== ========

  Barrels of oil equivalent                              359      335
                                                     ======== ========

 Average Selling Price
 ---------------------------------------------------
  Crude oil - per barrel (including hedging)
   United States                                      $60.45  $ 32.64
   Europe                                              56.19    33.13
   Africa                                              51.18    32.10
   Asia and other                                      61.52    54.71
            Worldwide                                  55.31    33.38

  Crude oil - per barrel (excluding hedging)
   United States                                      $60.45  $ 51.16
   Europe                                              58.46    52.22
   Africa                                              62.80    51.70
   Asia and other                                      61.52    54.71
            Worldwide                                  60.41    51.94

  Natural gas liquids - per barrel
   United States                                      $46.22  $ 38.50
   Europe                                              47.30    37.13
            Worldwide                                  46.59    38.08

  Natural gas - per mcf
   United States                                      $ 6.59  $  7.93
   Europe                                               6.20     5.29
   Asia and other                                       4.05     4.02
            Worldwide                                   5.50     5.65

          HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
   EXPLORATION AND PRODUCTION SUPPLEMENTAL HEDGING INFORMATION
                            (UNAUDITED)

The following is a summary of the Corporation's outstanding crude
oil hedges at December 31, 2006:


                                          Brent Crude Oil*
                                  ---------------------------------

            Maturity              Average Selling   Thousands of
                                       Price       barrels per day
      ---------------------       --------------- -----------------

      2007                            $    25.85                24
      2008                                 25.56                24
      2009                                 25.54                24
      2010                                 25.78                24
      2011                                 26.37                24
      2012                                 26.90                24


*  There were no WTI crude oil or natural gas hedges outstanding at
 December 31, 2006.


The after-tax losses from crude oil hedges were $57 million in
the fourth quarter of 2006, $269 million in fourth quarter of
2005, and $81 million in the third quarter of 2006.  Hedge
losses totaled $285 million and $989 million for the years ended
December 31, 2006 and 2005, respectively.  The after-tax
deferred hedge loss included in accumulated other comprehensive
income at December 31, 2006 amounted to $1.3 billion.

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
  MARKETING AND REFINING SUPPLEMENTAL FINANCIAL AND OPERATING DATA
                              (UNAUDITED)


                                             Fourth   Fourth    Third
                                             Quarter  Quarter  Quarter
                                              2006     2005     2006
                                            -------- -------- --------

Financial Information (in millions of dollars)
----------------------------------------------------

  Marketing and Refining Earnings
  --------------------------------
  Income before income taxes                $   105  $   358  $   245
  Provision for income taxes                     38      129       92
                                            -------- -------- --------

    Marketing and Refining
     Earnings                               $    67  $   229  $   153
                                            ======== ======== ========

  Summary of Marketing and Refining Earnings
  --------------------------------------------------
   Refining                                 $    45  $    83  $    64
   Marketing                                     17      131       63
   Trading                                        5       15       26
                                            -------- -------- --------

    Total Marketing and Refining
     Earnings                               $    67  $   229  $   153
                                            ======== ======== ========

---------------------------------- -----------------------------------

Operating Data (in thousands unless noted)
----------------------------------------------------

  Refined Product Sales (barrels per day)
  --------------------------------------------------
   Gasoline                                     210      218      212
   Distillates                                  169      170      130
   Residuals                                     57       78       54
   Other                                         33       53       37
                                            -------- -------- --------

         Total                                  469      519      433
                                            ======== ======== ========

  Refinery Throughput (barrels per day)
  --------------------------------------------------
   HOVENSA - Crude runs                         469      482      475
   HOVENSA - Hess 50% share                     234      241      237
   Port Reading                                  64       64       62

                                   ---------
  Refinery Utilization             Refinery
                                    Capacity
  -------------------------------- ---------
   HOVENSA                         (barrels
                                    per day)
      Crude                          500       93.7%    96.3%    94.9%
      FCC                            150       91.2%    87.1%    92.0%
      Coker                           58       89.8%    85.3%    88.3%
   Port Reading                       65       98.1%    98.5%    95.8%
                                   ---------

  Retail Marketing
  --------------------------------
   Number of retail stations (a)              1,350    1,354    1,347
   Convenience store revenue (in millions of
    dollars) (b)                            $   253  $   241  $   271
   Average gasoline volume per station
    (gallons per month) (b)                     202      199      216



  (a) Includes company operated, Wilco-Hess, dealer and branded
      retailer.
  (b) Company operated only.

            HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES
  MARKETING AND REFINING SUPPLEMENTAL FINANCIAL AND OPERATING DATA
                              (UNAUDITED)


                                                           Year
                                                     -----------------

                                                      2006     2005
                                                     -------- --------

Financial Information (in millions of dollars)
-----------------------------------------------------

  Marketing and Refining Earnings
  ---------------------------------------
  Income before income taxes                          $  614   $  813
  Provision for income taxes                             224      298
                                                     -------- --------

    Marketing and Refining Earnings                   $  390   $  515
                                                     ======== ========

  Summary of Marketing and Refining Earnings
  ---------------------------------------------------
   Refining                                           $  236   $  346
   Marketing                                             108      136
   Trading                                                46       33
                                                     -------- --------

    Total Marketing and Refining Earnings             $  390   $  515
                                                     ======== ========

----------------------------------------------------------------------

Operating Data (in thousands unless noted)
-----------------------------------------------------

  Refined Product Sales (barrels per day)
  ---------------------------------------
   Gasoline                                              218      213
   Distillates                                           144      136
   Residuals                                              60       64
   Other                                                  37       43
                                                     -------- --------

         Total                                           459      456
                                                     ======== ========

  Refinery Throughput (barrels per day)
  ---------------------------------------------------
   HOVENSA - Crude runs                                  448      461
   HOVENSA - Hess 50% share                              224      231
   Port Reading                                           63       55

                                          -----------
  Refinery Utilization                     Refinery
                                            Capacity
  --------------------------------------- -----------
   HOVENSA                                 (barrels
                                            per day)
      Crude                                  500        89.7%    92.2%
      FCC                                    150        84.3%    81.9%
      Coker                                   58        84.3%    92.8%
   Port Reading                               65        97.4%    85.3%
                                          -----------

  Retail Marketing
  ---------------------------------------------------
   Number of retail stations (a)                       1,350    1,354
   Convenience store revenue (in millions of dollars)
    (b)                                               $1,015   $  973
   Average gasoline volume per station (gallons per
    month) (b)                                           208      204



  (a) Includes company operated, Wilco-Hess, dealer and branded
      retailer.
  (b) Company operated only.

SOURCE: Hess Corporation

Hess Corporation Investor:
Jay Wilson, 212-536-8940
or
Media:
James Allen, 212-536-8550